Opp Suffix Prov General Location / City Term (yrs) Purchase Price Investor Mrtg Closing Costs Initial Security Net Investment Mthly Cashflow COC %
SUM-DUN BC Duncan 3 $350,000 $280,000 $76,425 $17,500 $66,835 $677 12.2
STR-NOR $320,000
SMI-SUD ON - North Sudbury 3 $200,000 $160,000 $44,425 $16,000 $32,945 $563 20.5
SMI-NIA ON - West Niagara 4 $600,000 $480,000 $131,175 $60,000 $84,735 $920 13
RAH-HAM ON - West Hamilton 3 $650,000 $520,000 $142,175 $19,500 $137,365 $1,382 12.1
PER-SAU ON - North Sault Ste. Marie $350,000 $280,000 $76,425 $17,500 $66,835 $682 12.2
OKH-WIN ON - East Windsor 4 $285,000 $228,000 $62,450 $14,250 $54,641 $549 12.1
MUN-HAL NS Halifax 5 $300,000 $240,000 $65,675 $15,000 $57,455 $585 12.2
MOO-KIM 5 $400,000 $60,000
MET-OTT ON - East Ottawa 4 $409,000 $327,200 $89,155 $20,450 $77,948 $975 15
LEW-MAG ON - North Magnetawan 5 $450,000 $360,000 $98,175 $22,500 $85,845 $868 12.1
LEM-THU ON - North Thunderbay 3 $220,000 $176,000 $48,625 $9,900 $43,076 $445 12.4
KUR-LON ON - West London 3 $400,000 $320,000 $87,175 $40,000 $56,215 $563 12
KLA-EDM AB Edmonton 5 $225,000 $180,000 $47,950 $11,250 $41,785 $422 12.1
KIR-OSH ON - East Oshawa 4 $700,000 $560,000 $153,175 $35,000 $133,995 $1,430 12.8
GRA-LAC AB Lacombe 3 $325,000 $260,000 $68,013 $13,000 $62,358 $629 12.1
GOR-SUD ON - North Sudbury 3 $247,500 $198,000 $54,400 $12,375 $47,619 12.5
GIL-WIN ON - West Windsor 5 $700,000 $560,000 $153,175 $38,500 $130,495 $1,606 14.8
GAR-SIM ON - North Simcoe 3 $370,000 $296,000 $81,900 $18,500 $71,762 $725 12.1
FLA-BAR ON - North Barrie 5 $550,000 $440,000 $120,175 $27,500 $105,105 $1,962 22.4
DOD-GAT QB Gatineau $350,000 $280,000 $76,425 $14,000 $70,335 $708 12.1
COR-SAU ON - North Sault Ste Marie 5 $200,000 $160,000 $44,425 $10,000 $38,945 $397 12.2
CHA-CAS ON - West 3 $375,000 $300,000 $81,800 $11,250 $76,906 $779 12.1
BUR-STC ON - Central St. Catharines 2 $600,000 $480,000 $131,175 $30,000 $114,735 $1,816 19
BAR-CLI ON - West Clinton 5 $215,000 $172,000 $47,575 $10,750 $41,684 $419 12.1
AIN-GTA ON - Central Toronto 3 $600,000 $480,000 $139,650 $30,000 $121,515 $1,481 14.6